2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $913M | $1B | $1.2B | $1.5B | $366M |
Cost of Revenue | $645M | $743M | $931M | $1.1B | $0 |
Gross Profit | $268M | $304M | $274M | $352M | $366M |
Gross Profit % | 29% | 29% | 23% | 24% | 100% |
R&D Expenses | $68M | $75M | $86M | $94M | $89M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $60M | $93M | $24M | $40M | $65M |
Dep. & Amort. | $41M | $39M | $44M | $51M | $53M |
Def. Tax | $849K | -$150K | -$7.3M | -$13M | $11M |
Stock Comp. | $8.8M | $15M | $6.6M | $12M | $10M |
Chg. in WC | -$4.9M | -$4.2M | -$77M | -$598K | -$35M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $268M | $191M | $154M | $150M | $134M |
ST Investments | $0 | $0 | $2.8M | $0 | $0 |
Cash & ST Inv. | $268M | $191M | $154M | $150M | $134M |
Receivables | $217M | $187M | $247M | $292M | $258M |
Inventory | $122M | $159M | $218M | $206M | $227M |
Gentherm announced a 2025 revenue outlook of $1.4 billion to $1.5 billion, reflecting approximately 2% growth excluding FX impacts, with adjusted EBITDA margin expected between 12% and 13%.
The company plans a 30% reduction in its manufacturing footprint while maintaining capacity, aiming to improve margins and cash flow generation over time.
Gentherm secured $2.4 billion in automotive new business awards in 2024, driven by strong adoption of its thermal management and pneumatic solutions, with notable wins from BMW, Land Rover, and General Motors.
The company is focusing on scaling its core technology platforms (thermal management, air moving devices, pneumatic solutions, and valve systems) across automotive and medical applications to drive future growth.
Gentherm's balance sheet remains strong with a net leverage ratio of 0.5x and $414 million in available liquidity, supporting investments in growth and shareholder returns.