2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $913M | $1B | $1.2B | $1.5B | $1.5B |
Cost of Revenue | $645M | $743M | $931M | $1.1B | $1.1B |
Gross Profit | $268M | $304M | $274M | $352M | $366M |
Gross Profit % | 29% | 29% | 23% | 24% | 25% |
R&D Expenses | $68M | $75M | $86M | $94M | $89M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $60M | $93M | $24M | $40M | $65M |
Dep. & Amort. | $41M | $39M | $44M | $51M | $53M |
Def. Tax | $849K | -$150K | -$7.3M | -$13M | $11M |
Stock Comp. | $8.8M | $15M | $6.6M | $12M | $10M |
Chg. in WC | -$4.9M | -$4.2M | -$77M | -$598K | -$35M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $268M | $191M | $154M | $150M | $134M |
ST Investments | $0 | $0 | $2.8M | $0 | $0 |
Cash & ST Inv. | $268M | $191M | $154M | $150M | $134M |
Receivables | $217M | $187M | $247M | $292M | $258M |
Inventory | $122M | $159M | $218M | $206M | $227M |
Gentherm delivered Q1 results in line with expectations, with revenues down 0.6% year-over-year (up ~1% ex-FX), and adjusted EBITDA of $39.3M (11.1% margin vs. 12.2% prior year), primarily impacted by higher freight costs, product mix, and footprint realignment costs.
The company secured $400M in new automotive business awards, including its first Pneumatic Comfort Solutions award with a Japanese OEM and a climate-controlled seat award with Volvo, supporting growth and customer diversification.
Despite increased economic uncertainty from tariffs and a projected 2% decline in global light vehicle production (including a 10% drop in North America, which is 40% of revenue), Gentherm expects to largely mitigate direct tariff impacts through pass-through mechanisms and maintains its prior revenue guidance range, though at the lower end.
Gentherm is actively expanding its core technology platforms (thermal management, air moving devices, pneumatic solutions, valve systems) into adjacent markets, particularly medical, leveraging existing technologies to create new products without significant incremental investment.
The company maintains a strong balance sheet with $400M in liquidity and a net leverage ratio of 0.5x; full-year adjusted EBITDA margin guidance is updated to 11.5%-13% to reflect lower volumes and tariff pass-through, with ongoing focus on operational excellence, margin expansion, and cash flow generation.