2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.3B | $4.3B | $3.5B | $3.4B | $3.4B |
Cost of Revenue | $3.5B | $3.6B | $2.9B | $2.9B | $2.8B |
Gross Profit | $802M | $698M | $515M | $576M | $548M |
Gross Profit % | 18% | 16% | 15% | 17% | 16% |
R&D Expenses | $17M | $14M | $12M | $13M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $49M | -$27M | -$16M | $59M | $27M |
Dep. & Amort. | $203M | $214M | $144M | $142M | $147M |
Def. Tax | $63M | $4.4M | $9.2M | $3.5M | -$7.5M |
Stock Comp. | $26M | $14M | $20M | $25M | $19M |
Chg. in WC | $24M | $134M | -$152M | -$84M | $53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $365M | $309M | $43M | $320M | $290M |
ST Investments | $0 | $0 | $27M | $0 | $0 |
Cash & ST Inv. | $365M | $309M | $43M | $320M | $290M |
Receivables | $309M | $151M | $159M | $176M | $147M |
Inventory | $599M | $678M | $590M | $534M | $539M |
TreeHouse Foods reported Q4 2024 adjusted net sales of $911.4 million and adjusted EBITDA of $118.3 million, both in line with expectations, with a 4% growth in volume and mix despite supply chain disruptions.
For fiscal year 2024, adjusted net sales were $3.38 billion, and adjusted EBITDA was $337 million, meeting updated expectations. The company plans for adjusted net sales of $3.34 to $3.4 billion and adjusted EBITDA of $345 to $375 million in 2025.
The company completed the acquisition of Harris Tea in January 2025, strengthening its private label tea category and adding vertical integration to its existing tea business.
TreeHouse Foods anticipates $250 million in gross supply chain savings by 2027, with a focus on optimizing costs and improving profitability. Capital expenditures are expected to moderate to approximately $125 million in 2025.
The company expects Q1 2025 adjusted net sales of $800 million (a 3.5% year-over-year decline at the midpoint) and adjusted EBITDA of $38 to $46 million, with a conservative volume outlook due to macroeconomic pressures and category challenges.