2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.2B | $4.6B | $5.6B | $5.7B | $5.8B |
Cost of Revenue | $1.2B | $1.3B | $1.5B | $3.5B | $1.4B |
Gross Profit | $3B | $3.3B | $4.1B | $2.2B | $4.4B |
Gross Profit % | 72% | 72% | 73% | 39% | 76% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$283M | $732M | $354M | -$82M | $253M |
Dep. & Amort. | $1.2B | $1.2B | $1.4B | $1.3B | $1.2B |
Def. Tax | -$843M | -$1.5B | $0 | $0 | $0 |
Stock Comp. | $24M | $17M | $29M | $52M | $50M |
Chg. in WC | -$2M | -$81M | -$151M | -$169M | -$6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $875M | $895M | $1B | $775M | $699M |
ST Investments | $160M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1B | $895M | $1B | $775M | $699M |
Receivables | $684M | $620M | $699M | $525M | $467M |
Inventory | $37M | $63M | $53M | $45M | $44M |
TIGO reported a record equity free cash flow of $728 million for 2024, driven by efficiency programs that increased OCF margin to nearly 31%. The company used this cash flow to reduce leverage to 2.4x, meeting its target.
Mobile service revenue grew 4.6% year-over-year in 2024, supported by postpaid growth of 8% and prepaid growth of 3%. The company expects this trend to continue in 2025, with a focus on increasing postpaid penetration and monetizing data consumption.
The home business is recovering, with positive net additions since October 2024. Service revenue in this segment is expected to return to growth by Q2 2025. B2B revenue grew 3.1% organically in 2024, with digital solutions growing nearly 15%.
TIGO provided a 2025 equity free cash flow guidance of around $750 million, reflecting a 3% year-over-year increase. The company plans to maintain CapEx at similar levels to 2024 while focusing on strategic investments in high-demand areas.
The company resumed shareholder remuneration, including a $3 per share annual dividend and a $150 million share buyback program. TIGO remains focused on sustaining or growing dividends annually while maintaining leverage below 2.5x by the end of 2025.