2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$391M | $513M | $628M | $627M | $789M |
Cost of Revenue | CA$253M | $390M | $512M | $480M | $566M |
Gross Profit | CA$138M | $123M | $117M | $147M | $223M |
Gross Profit % | 35% | 24% | 19% | 23% | 28% |
R&D Expenses | CA$1.9M | $830K | $1.5M | $682K | $635K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$61M | -$336M | -$434M | -$1.4B | -$222M |
Dep. & Amort. | CA$36M | $68M | $155M | $130M | $127M |
Def. Tax | -CA$2M | -$25M | -$28M | -$32M | -$39M |
Stock Comp. | CA$18M | $17M | $36M | $40M | $0 |
Chg. in WC | -CA$83M | -$51M | -$92M | $14M | -$8.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$358M | $488M | $416M | $207M | $228M |
ST Investments | CA$0 | $0 | $0 | $242M | $32M |
Cash & ST Inv. | CA$358M | $488M | $416M | $449M | $261M |
Receivables | CA$57M | $90M | $95M | $86M | $102M |
Inventory | CA$191M | $256M | $246M | $201M | $252M |
Tilray reported Q3 net revenue of $185.8M ($193M constant currency), with strategic decisions (SKU rationalization, shifting cannabis to international markets) temporarily reducing reported revenue by ~$13M; adjusted for these, net revenue would have been $206M.
Gross profit increased 5% to $52M, with gross margin up 200 bps to 28%; cannabis gross margin reached 41% (highest in almost two years), driven by international sales and focus on higher-margin categories.
The company revised FY2025 net revenue guidance to $850M–$900M; adjusting for currency and strategic initiatives, expected net revenue would be $900M–$950M.
Tilray continues to prioritize profitability and margin expansion over pure sales growth, with Project 420 delivering $20.6M in annualized cost savings (targeting $33M); net debt is now less than 1x EBITDA, with $248.4M in cash and marketable securities.
International medical cannabis (especially Germany) is a key growth driver, with strong demand and higher margins; Tilray is expanding beverage and wellness portfolios, leveraging AI and technology, and exploring new markets and payment methods (including cryptocurrency).