2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $619M | $531M | $776M | $672M | $623M |
Cost of Revenue | $433M | $389M | $499M | $469M | $457M |
Gross Profit | $187M | $142M | $277M | $203M | $166M |
Gross Profit % | 30% | 27% | 36% | 30% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$1.1M | $64M | $10M | -$34M | -$46M |
Dep. & Amort. | $19M | $17M | $14M | $13M | $13M |
Def. Tax | -$4.9M | $503K | $3.2M | $8.5M | $0 |
Stock Comp. | $2M | $1.9M | $2.3M | $2.2M | $2.1M |
Chg. in WC | $24M | -$20M | -$31M | $2.7M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $70M | $76M | $42M | $74M | $47M |
ST Investments | $70M | $65M | $97M | $40M | $48M |
Cash & ST Inv. | $140M | $141M | $139M | $113M | $95M |
Receivables | $7.5M | $8.7M | $6.7M | $9.2M | $5.9M |
Inventory | $57M | $56M | $66M | $62M | $63M |
TLYS reported a 14.9% decrease in total net sales for Q4 FY2024 compared to the same period last year, with comparable net sales down 11.2%. E-commerce sales declined by 17.8%, while physical store sales decreased by 13.7%.
The company plans to reduce inventory commitments throughout FY2025, targeting faster inventory turns and improved product margins. Inventory levels are expected to remain below last year's levels throughout the year.
For Q1 FY2025, TLYS estimates total net sales between $105 million and $111 million, with comparable store net sales expected to decrease by 8% to 3%. SG&A expenses are projected to be approximately $42 million to $43 million, with a pre-tax loss of $20 million to $17 million.
The company is focusing on cost reductions, including renegotiating leases, managing payroll tightly, and reducing contractual commitments. Despite these measures, TLYS plans to invest in marketing and selective new store opportunities.
TLYS expects to end Q1 FY2025 with a cash balance of $25 million to $30 million and does not anticipate needing to access its credit facility unless comp sales deteriorate significantly below a -10% trend. The company also plans to finalize an extension of its credit facility through July 2028.