2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $26M | $30M | $93M | $242M | $442M |
Cost of Revenue | $9M | $9.1M | $28M | $88M | $179M |
Gross Profit | $17M | $21M | $65M | $154M | $262M |
Gross Profit % | 65% | 70% | 70% | 64% | 59% |
R&D Expenses | $19M | $22M | $27M | $63M | $56M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$29M | -$44M | -$36M | -$25M | $0 |
Dep. & Amort. | $1.6M | $1.8M | $3.5M | $8.2M | $0 |
Def. Tax | -$431K | $2.3M | $0 | -$1.7M | $0 |
Stock Comp. | $2.4M | $6.9M | $10M | $20M | $0 |
Chg. in WC | -$5.6M | $3M | -$27M | -$44M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $25M | $26M | $201M | $395M | $337M |
ST Investments | $101M | $67M | $0 | $0 | $0 |
Cash & ST Inv. | $126M | $92M | $201M | $395M | $337M |
Receivables | $6.9M | $5.9M | $28M | $64M | $98M |
Inventory | $12M | $15M | $21M | $44M | $47M |
TransMedics reported strong Q4 2024 results with total revenue of $121.6M, representing 50% YoY growth and 12% sequential growth. Full-year 2024 revenue reached $441.5M, an 83% increase over 2023.
The company achieved a gross margin of 59.4% for the full year, down from 63.8% in 2023 due to a higher contribution of service revenue. Operating profit for 2024 was $37.5M, marking the first year of profitability.
TransMedics provided 2025 revenue guidance of $530M to $552M, representing 20%-25% growth over 2024. Growth is expected to be driven by increased OCS adoption and service revenue, with contributions from new heart and lung clinical programs in H2 2025.
The company highlighted significant market share gains in liver and heart transplants in 2024, with overall U.S. OCS market share increasing to 20.9% from 13.8% in 2023. Liver market share grew to 27%, and heart market share increased to 19%.
TransMedics plans to optimize its logistics infrastructure, including leveraging its fleet of 22 aircraft, while continuing to invest in R&D and next-generation OCS technology to drive long-term growth.