2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17M | $17M | $7.8M | $9.7M | $8M |
Cost of Revenue | $13M | $11M | $3.3M | $3.8M | $3.7M |
Gross Profit | $3.4M | $6M | $4.5M | $5.9M | $4.4M |
Gross Profit % | 20% | 35% | 58% | 61% | 54% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.5M | $5M | $3.5M | $3.4M | $1.1M |
Dep. & Amort. | $18K | $13K | $65K | $121K | $144K |
Def. Tax | $0 | $0 | $0 | -$8.8M | $0 |
Stock Comp. | $0 | $0 | $0 | $50K | $49K |
Chg. in WC | -$3.5M | -$724K | -$2M | -$9.6M | $17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.6M | $4.9M | $6.2M | $16M | $26M |
ST Investments | $0 | $0 | $0 | $1M | $992K |
Cash & ST Inv. | $3.6M | $4.9M | $6.2M | $16M | $26M |
Receivables | $8M | $2.7M | $3.6M | $17M | $14M |
Inventory | $14M | $12M | $13M | $38M | $0 |
The company reported a solid 6% beat versus medium consensus for profit after tax from continuing operations, driven by strong investment returns in Q2 2024.
Insurance revenue grew by 13.6% in the quarter, with organic growth at 5.8%, supported by pricing initiatives, improved retention rates, and stronger new sales.
The combined ratio for Q2 was 86.0 (88.2 before runoff), and the expense ratio improved due to tight cost control and efficiency programs.
The company updated its 2024 profit forecast, narrowing expected profit from continuing operations to DKK 1,255 million to 1,460 million and lowering the net profit forecast to DKK 950 million to 1,175 million due to one-off costs.
Pricing increases in motor insurance were implemented in 2024 to address inflation in claims severity, with full effects expected to materialize over the next 12-18 months.