2022 | 2023 | 2024 | |
---|---|---|---|
Market Cap | $46 | $56 | $66 |
- Cash | 0.7 | 1 | 0.6 |
+ Debt | 1 | 0.7 | 2 |
Enterprise Value | 46 | 56 | 67 |
Revenue | 21 | 18 | 16 |
% Growth | - | -16.1% | -11.1% |
Gross Profit | 5 | 3 | 2 |
% Margin | 23.4% | 14.7% | 14.6% |
EBITDA | 3 | 1 | 0.6 |
% Margin | 12.1% | 8.0% | 3.9% |
Net Income | 2 | 0.5 | 0.2 |
% Margin | 7.9% | 3.0% | 1.1% |
EPS Diluted | 0.14 | 0.04 | 0.01 |
% Growth | - | -74.1% | -67.7% |
Operating Cash Flow | 0.9 | 2 | -0.6 |
Capital Expenditures | -0.1 | -0.9 | -1 |
Free Cash Flow | 0.8 | 1 | -2 |