2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CN¥450M | CN¥426M | CN¥184M | CN¥441M | CN¥514M |
Cost of Revenue | CN¥237M | CN¥255M | CN¥94M | CN¥148M | CN¥156M |
Gross Profit | CN¥213M | CN¥172M | CN¥90M | CN¥294M | CN¥358M |
Gross Profit % | 47% | 40% | 49% | 67% | 70% |
R&D Expenses | CN¥101M | CN¥55M | CN¥51M | CN¥57M | CN¥53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CN¥1.3B | -CN¥128M | -CN¥203M | -CN¥99M | CN¥77M |
Dep. & Amort. | CN¥223M | CN¥64M | CN¥38M | CN¥30M | CN¥0 |
Def. Tax | -CN¥8.8M | -CN¥2.4M | -CN¥1.7M | -CN¥812K | CN¥0 |
Stock Comp. | CN¥20M | CN¥9.1M | CN¥5M | CN¥16M | CN¥9.4M |
Chg. in WC | -CN¥1B | -CN¥135M | CN¥14M | CN¥156M | CN¥0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CN¥214M | CN¥349M | CN¥154M | CN¥379M | CN¥465M |
ST Investments | CN¥1.4B | CN¥616M | CN¥724M | CN¥778M | CN¥433M |
Cash & ST Inv. | CN¥1.6B | CN¥965M | CN¥878M | CN¥1.2B | CN¥898M |
Receivables | CN¥288M | CN¥127M | CN¥35M | CN¥51M | CN¥44M |
Inventory | CN¥51M | CN¥123M | CN¥44M | CN¥0 | CN¥0 |
Tuniu achieved its first GAAP profit for the full year in 2024 since its listing, with non-GAAP net income growing over 70% year-over-year to a record high.
The company returned approximately $10 million to shareholders in 2024 through a special cash dividend and share repurchase program.
For 2024, net revenues increased by 16% year-over-year to RMB513.6 million, with packaged tours contributing 79% of total revenues. Gross profit grew by 22% year-over-year to RMB358 million.
Tuniu projects Q1 2025 net revenues of RMB106.6 million to RMB122 million, representing an 8% to 13% year-over-year increase, and aims for full-year profitability despite planned investments in product innovation, sales channel expansion, and R&D.
The company plans to double its offline stores in 2025, expand live streaming channels (which contributed 10% of total GMV in 2024), and leverage AI technology to enhance user experience and operational efficiency.