2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.2B | $5.6B | $1.9B | $1.8B | $3.5B |
Cost of Revenue | $38M | $940M | $2B | $2.3B | $0 |
Gross Profit | $2.2B | $4.6B | -$92M | -$524M | $3.5B |
Gross Profit % | 98% | 83% | -4.9% | -29% | 100% |
R&D Expenses | $0.69 | $0.94 | -$0.012 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $4.7B | -$56M | $71M | -$77M |
Dep. & Amort. | $7.7M | $22M | $33M | $48M | $135M |
Def. Tax | $0 | $0 | -$33M | $0 | $0 |
Stock Comp. | $0 | $0 | $635M | $655M | $0 |
Chg. in WC | -$4.8M | $1.4B | $1B | $0 | -$721M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $862M | $978M | $1.1B | $678M | $808M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $862M | $978M | $1.1B | $678M | $808M |
Receivables | $220M | $185M | $203M | $419M | $0 |
Inventory | $1.1B | $1.2B | $1.1B | -$13M | $0 |
TPG reported GAAP net income of $13 million and after-tax distributable earnings of $261 million ($0.62 per share) for Q4 2024, with a declared dividend of $0.53 per share to be paid on March 7, 2025.
The firm raised $30 billion in 2024, a 54% increase from 2023, and deployed $33 billion while realizing $23 billion across its platforms. Dry powder increased to $58 billion by year-end.
TPG expects significant growth in 2025, including higher capital raising compared to 2024, driven by flagship campaigns, new strategies, and private wealth initiatives. FRE margin is projected to exit 2025 in the mid-40% range.
The firm highlighted strong investment performance across platforms, with private equity appreciating over 3% in Q4 and credit strategies delivering net returns of 11.5%-14% for the year. Real estate portfolios also showed robust growth.
TPG aims to double its AUM to $500 billion over the next several years through core fund growth, organic innovation, inorganic opportunities, private wealth expansion, and insurance partnerships.