2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.3B | $4B | $4.3B | $3.7B | $4.4B |
Cost of Revenue | $2.5B | $3B | $3.2B | $2.9B | $3.4B |
Gross Profit | $728M | $992M | $1.2B | $845M | $982M |
Gross Profit % | 22% | 25% | 27% | 23% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $282M | $469M | $582M | $349M | $458M |
Dep. & Amort. | $29M | $32M | $28M | $27M | $31M |
Def. Tax | $2.4M | -$9.6M | $22M | -$3.1M | -$8M |
Stock Comp. | $17M | $21M | $19M | $20M | $34M |
Chg. in WC | $242M | -$114M | -$218M | -$212M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $621M | $682M | $890M | $869M | $970M |
ST Investments | $0 | $0 | $130M | $0 | $0 |
Cash & ST Inv. | $621M | $682M | $890M | $869M | $970M |
Receivables | $64M | $117M | $169M | $225M | $112M |
Inventory | $2.9B | $3.1B | $3.2B | $3.3B | $3.2B |
TPH delivered 1,040 homes in Q1 2025 with an average sales price of $693,000, generating $721 million in home sales revenue; homebuilding gross margin was 23.9%, up 90 bps YoY, and net income was $64 million ($0.70 per diluted share).
The spring selling season started slower than usual, with net new home orders at 1,012 and a monthly absorption rate of 2.8 per community; management now targets a 2.5–3.0 absorption pace for the year, down from the prior 3.0–4.0 target.
Q2 2025 guidance: deliveries of 1,100–1,120 homes at an average sales price of ~$670,000; homebuilding gross margin expected at 21.5%–22.5%, SG&A ratio at 12.5%–13.5%, and effective tax rate of ~27%.
Full-year 2025 guidance: deliveries lowered to 4,500–5,000 homes (from prior guidance), average sales price $665,000–$675,000, homebuilding gross margin 20.5%–22%, SG&A ratio 11.5%–12.5%, and effective tax rate ~27%.
TPH ended Q1 with $1.5 billion in liquidity ($813 million cash), a homebuilding debt-to-capital ratio of 21.6%, and repurchased $75 million in stock; expansion continues in Utah, Orlando, and Coastal Carolinas with strong land pipelines and new community openings planned for late 2025 and 2026.