2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $881M | $1.2B | $1.1B | $1.1B | $1.2B |
Cost of Revenue | $521M | $736M | $702M | $642M | $666M |
Gross Profit | $359M | $461M | $404M | $452M | $486M |
Gross Profit % | 41% | 39% | 37% | 41% | 42% |
R&D Expenses | $3.4M | $6M | $500K | $3.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $176M | $209M | $185M | $205M | $226M |
Dep. & Amort. | $18M | $36M | $44M | $50M | $55M |
Def. Tax | $13M | $21M | $24M | $4.2M | -$16M |
Stock Comp. | $7.1M | $8.4M | $5.3M | $10M | $13M |
Chg. in WC | -$27M | -$70M | -$58M | $116M | -$136M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $122M | $141M | $12M | $2M | $1.3M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $122M | $141M | $12M | $2M | $1.3M |
Receivables | $123M | $161M | $98M | $51M | $88M |
Inventory | $68M | $84M | $141M | $107M | $207M |
Trex exceeded its full-year 2024 revenue guidance, driven by strong demand for premium and value-priced products, with new products accounting for 20% of full-year revenues.
The company plans to launch a record number of new products in 2025, including innovations like SunComfortable Technology and expanded railing systems, targeting double-digit growth in railing sales.
Trex's Arkansas facility is on track to begin recycled plastic processing in Q2 2025, with full production expected by Q3, contributing to long-term cost efficiencies and increased manufacturing capacity.
For 2025, Trex expects net sales growth of 5%-7% ($1.21B-$1.23B) and an adjusted EBITDA margin exceeding 31%, with Q1 revenue guidance of $325M-$330M.
The company anticipates capital expenditures to normalize at 5%-6% of revenue post-2025, with significant free cash flow generation starting in 2026.