2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $604M | $902M | $1.5B | $1.8B | $1.8B |
Cost of Revenue | $55M | $74M | $116M | $149M | $131M |
Gross Profit | $549M | $828M | $1.4B | $1.6B | $1.7B |
Gross Profit % | 91% | 92% | 92% | 92% | 93% |
R&D Expenses | $220M | $212M | $222M | $273M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$289M | -$148M | $20M | $10M | $5M |
Dep. & Amort. | $125M | $111M | $97M | $87M | $85M |
Def. Tax | -$1M | -$44M | -$19M | -$25M | -$14M |
Stock Comp. | $109M | $120M | $88M | $96M | $120M |
Chg. in WC | -$175M | $47M | $201M | $52M | -$69M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $418M | $723M | $1B | $1.1B | $1.1B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $418M | $723M | $1B | $1.1B | $1.1B |
Receivables | $133M | $191M | $205M | $192M | $207M |
Inventory | -$50M | -$49M | $0 | $0 | $0 |
TripAdvisor Group exceeded expectations in Q4 2024, with consolidated revenue of $411M (5% growth) and adjusted EBITDA of $73M (18% of revenue). Full-year revenue reached $1.8B, with adjusted EBITDA of $339M.
Viator's segment showed strong performance, with gross bookings value (GBV) reaching $4.2B in 2024, 14% revenue growth for the year, and direct booking volume up nearly 30%. Adjusted EBITDA for Viator is expected to nearly double in 2025.
The Fork segment achieved 18% revenue growth in 2024, reaching $181M, and delivered full-year profitability for the first time. Adjusted EBITDA improved by $19M year-over-year.
For 2025, TripAdvisor expects consolidated revenue growth of 5%-7% and adjusted EBITDA margins of 16%-18%. Viator is projected to achieve low to mid-teens revenue growth, while Brand TripAdvisor anticipates low single-digit revenue declines.
Strategic priorities for 2025 include enhancing product offerings, leveraging AI and data for innovation, expanding B2B partnerships, and focusing on membership growth and mobile app adoption to drive engagement and profitability.