2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$13B | CA$13B | CA$15B | CA$16B | CA$14B |
Cost of Revenue | CA$6.5B | CA$6.7B | CA$8.1B | CA$5.3B | CA$7.2B |
Gross Profit | CA$6.5B | CA$6.7B | CA$6.9B | CA$11B | CA$6.6B |
Gross Profit % | 50% | 50% | 46% | 67% | 48% |
R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | CA$4.9B | CA$2B | CA$785M | CA$2.9B | CA$5.4B |
Dep. & Amort. | CA$2.6B | CA$2.5B | CA$2.6B | CA$2.8B | CA$2.8B |
Def. Tax | -CA$58M | -CA$185M | CA$174M | CA$11M | CA$493M |
Stock Comp. | CA$12M | CA$12M | CA$10M | CA$0 | CA$0 |
Chg. in WC | -CA$327M | -CA$287M | -CA$639M | CA$207M | CA$199M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$1.5B | CA$673M | CA$620M | CA$3.7B | CA$801M |
ST Investments | CA$235M | CA$159M | CA$608M | CA$1.3B | CA$0 |
Cash & ST Inv. | CA$1.5B | CA$673M | CA$620M | CA$4.9B | CA$801M |
Receivables | CA$2.3B | CA$3.3B | CA$4.1B | CA$4.7B | CA$3.1B |
Inventory | CA$629M | CA$724M | CA$936M | CA$982M | CA$747M |
TC Energy reported a 6% increase in comparable EBITDA from continuing operations in 2024 compared to 2023, with a projected 7%-9% growth in 2025 and 5%-7% annual growth through 2027.
The company successfully placed $7 billion of assets into service in 2024, reduced net capital expenditures by 10%, and identified an additional $1.3 billion in capital reductions for 2026-2027.
Major projects, including Bruce Power's Unit 3 MCR and the Southeast Gateway, remain on cost and schedule, with the Southeast Gateway expected to be in service by May 1, 2024.
TC Energy announced five new growth projects with build multiples in the 5-7x range, including investments in coal-to-gas conversions and data center demand, with $8 billion of incremental project capacity targeted by the end of 2026.
The company reaffirmed its commitment to deleveraging, achieving a debt-to-EBITDA ratio of approximately 4.65x in 2024, and declared a Q1 2025 dividend of $0.85 per share, marking its 25th consecutive year of dividend growth.