2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $502M | $699M | $905M | $1.1B | $1.3B |
Cost of Revenue | $420M | $595M | $783M | $978M | $1.1B |
Gross Profit | $82M | $104M | $122M | $131M | $179M |
Gross Profit % | 16% | 15% | 13% | 12% | 14% |
R&D Expenses | $9.9M | $17M | $25M | $21M | $31M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$5.8M | -$36M | -$45M | -$45M | -$9.6M |
Dep. & Amort. | $7.1M | $12M | $11M | $12M | $16M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $8.9M | $28M | $33M | $33M | $33M |
Chg. in WC | $11M | $4.7M | -$8.7M | $16M | $4.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $140M | $87M | $66M | $148M | $160M |
ST Investments | $90M | $126M | $157M | $130M | $147M |
Cash & ST Inv. | $230M | $213M | $222M | $277M | $307M |
Receivables | $99M | $165M | $232M | $268M | $274M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Trupanion achieved significant financial milestones in 2024, including a 20% year-over-year growth in subscription revenue and a record $114 million in adjusted operating income, representing a 40% increase.
The company generated $39 million in free cash flow, exceeding its annual target, and achieved the highest subscription adjusted operating margin in its history at 15.3%.
Trupanion plans to increase pet acquisition investment in 2025, aiming to approach 2022 levels of $80 million, with a focus on driving pet count growth and improving conversion rates.
For 2025, the company expects total revenue between $1.379 billion and $1.414 billion, subscription revenue growth of approximately 14%, and adjusted operating income growth of 14% year-over-year at the midpoint.
Trupanion continues to expand internationally, launching its brand in Germany and Switzerland, while focusing on refining pricing strategies and improving retention rates to drive long-term growth.