2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3B | $4.8B | $5B | $3.7B | $3.5B |
Cost of Revenue | $2.7B | $4.1B | $4.7B | $3.5B | $3.2B |
Gross Profit | $316M | $699M | $272M | $142M | $266M |
Gross Profit % | 10% | 15% | 5.5% | 3.9% | 7.6% |
R&D Expenses | $43M | $64M | $51M | $58M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $7.9M | $440M | -$431M | -$701M | $0 |
Dep. & Amort. | $134M | $168M | $237M | $221M | $0 |
Def. Tax | $8M | -$2.1M | -$93M | $41M | -$2.7M |
Stock Comp. | $11M | $15M | $19M | $20M | $0 |
Chg. in WC | $106M | -$23M | -$25M | $216M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $589M | $573M | $212M | $259M | $210M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $589M | $573M | $212M | $259M | $210M |
Receivables | $529M | $740M | $586M | $491M | $380M |
Inventory | $384M | $621M | $554M | $405M | $347M |
The company achieved significant safety milestones, with 19 facilities receiving a triple-zero award for zero recordable injuries, spills, and process safety events in 2024.
Despite macroeconomic challenges, including geopolitical uncertainty and weak demand in Europe and China, the company improved its full-year adjusted EBITDA by $50 million through strategic actions like exiting unprofitable operations and reducing energy intensity by 45%.
The company anticipates adjusted EBITDA of $60 million to $80 million for Q1 2025, including a one-time $26 million contribution from a polycarbonate technology license agreement with Deepak Nitrite Limited.
Sales of recycled-content products grew by 47% year-over-year, now representing 4% of the company's total variable margin, with modular investments planned to scale up recycling technologies.
The company expects continued positive earnings momentum in 2025, driven by cost reductions, restructuring benefits, and normalized contributions from joint ventures, but remains cautious due to market uncertainties.