2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.4B | $4B | $4.5B | $4.6B | $4.6B |
Cost of Revenue | $2.2B | $2.6B | $3B | $3B | $3B |
Gross Profit | $1.2B | $1.3B | $1.5B | $1.6B | $1.5B |
Gross Profit % | 35% | 34% | 33% | 35% | 34% |
R&D Expenses | $124M | $141M | $156M | $174M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $330M | $410M | $443M | $330M | $419M |
Dep. & Amort. | $96M | $99M | $109M | $119M | $128M |
Def. Tax | $2.3M | -$23M | -$12M | -$48M | -$28M |
Stock Comp. | $15M | $22M | $22M | $19M | $23M |
Chg. in WC | $88M | $48M | -$246M | -$253M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $480M | $406M | $188M | $193M | $200M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $480M | $406M | $188M | $193M | $200M |
Receivables | $261M | $310M | $333M | $407M | $460M |
Inventory | $652M | $738M | $1.1B | $1.1B | $1B |
Q1 net sales were $995M, down slightly year-over-year, with Professional segment growth (+1.6% to $768.8M) offset by lower Residential sales; adjusted diluted EPS increased to $0.65 from $0.64 last year.
Professional segment profitability improved to 16.5% of net sales (up 160 bps), driven by favorable mix, net price realization, and productivity gains; Residential segment earnings margin declined to 7.8% due to higher costs and less snow product.
The company is maintaining full-year FY25 guidance: total net sales growth of 0–1%, Professional segment up low single digits, Residential down high single digits, and adjusted diluted EPS of $4.25–$4.40; guidance excludes most new tariffs except those on China imports effective February.
AMP productivity initiative delivered $49M in Q1 run-rate savings ($64M to date), with $7M realized in Q1; on track for $100M annualized run-rate savings by FY27, with up to half reinvested in innovation and growth.
Strong demand and elevated backlog continue in golf, grounds, and underground construction; field inventories for lawn care products are improved, while snow product inventories remain elevated but are expected to normalize—company remains confident in long-term growth drivers and financial flexibility.