2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $10B | $11B | $13B | $12B | $12B |
Cost of Revenue | $5.2B | $5.6B | $7.5B | $7.5B | $0 |
Gross Profit | $5.1B | $4.9B | $5.1B | $4.5B | $12B |
Gross Profit % | 50% | 47% | 41% | 37% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $1.5B | $1.1B | $500M | $0 |
Dep. & Amort. | $2.2B | $1.9B | $2.4B | $2.6B | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $248M | $6M | -$582M | $217M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $500M | $499M | $500M | $501M | $0 |
ST Investments | $3.2B | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $500M | $499M | $500M | $501M | $0 |
Receivables | $1.4B | $1.5B | $1.9B | $1.6B | $0 |
Inventory | $1B | $950M | $1.1B | $1.1B | $0 |
Tamarack Valley Energy (TVE) achieved record annual production of 64,331 BOE per day and $851 million in adjusted funds flow for 2024, with significant margin and capital efficiency improvements.
The company executed a disciplined capital program with $439 million in CapEx, enabling additional well drilling without exceeding the budget, and grew 2P reserves by 8% while keeping future development costs flat.
TVE delivered a total shareholder return of 21% in 2024 through share buybacks (6% of outstanding shares), a 2% dividend increase, production growth, and debt repayment.
For 2025, TVE maintains guidance of 65,000-67,000 BOE per day production and $430-$450 million in capital spending, with plans to allocate up to 40% of free funds flow toward debt reduction and exit 2025 at approximately 0.5x debt-to-EBITDA.
The company continues to focus on waterflood implementation in the Clearwater play, targeting lower decline rates, improved capital efficiencies, and long-term value creation, with over 2,000 identified well locations supporting over 20 years of development.