2022 | 2023 | |
---|---|---|
Revenue | $148M | $167M |
Cost of Revenue | $118M | $135M |
Gross Profit | $30M | $32M |
Gross Profit % | 20% | 19% |
R&D Expenses | $0 | $0 |
2022 | 2023 | |
---|---|---|
Net Income | $23M | $25M |
Dep. & Amort. | $3.3M | $4.9M |
Def. Tax | $0 | $0 |
Stock Comp. | $0 | $0 |
Chg. in WC | -$4.2M | -$1.4M |
2022 | 2023 | |
---|---|---|
Cash | $22M | $39M |
ST Investments | $0 | $0 |
Cash & ST Inv. | $22M | $39M |
Receivables | $21M | $25M |
Inventory | $45M | $0 |
TWFG reported strong financial performance for 2024, with total revenue growing by 18.4% to $203.8 million and organic revenue growth of 14.5%. Adjusted EBITDA increased by 44.7% to $45.3 million, showcasing operational scalability and efficiency.
The company successfully completed its IPO in July 2024, raising $192.9 million in net proceeds, which will be used to accelerate growth through acquisitions, geographic expansion, and technology investments.
TWFG expanded into 15 new states in 2024, adding 144 new retail locations, bringing the total to 520 retail locations across 34 states. Total written premium for the year reached $1.5 billion, an 18.3% increase year-over-year.
For 2025, TWFG expects total revenue between $235 million and $250 million, with organic revenue growth in the range of 11% to 16%. Adjusted EBITDA margin is projected to be between 19% and 21%, reflecting continued operational efficiency and investment in growth.
The company has a robust M&A pipeline for 2025, targeting $20 million in additional revenue and $5 million in EBITDA from acquisitions. TWFG also highlighted potential upside in contingent commission income and continued focus on technology and agent support systems to drive long-term growth.