2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.4B | $3.5B | $4B | $4.6B | $5.4B |
Cost of Revenue | $2.1B | $2.9B | $3.4B | $3.9B | $4.4B |
Gross Profit | $284M | $607M | $654M | $735M | $947M |
Gross Profit % | 12% | 18% | 16% | 16% | 18% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $31M | $245M | $270M | $305M | $444M |
Dep. & Amort. | -$118M | -$127M | -$137M | $153M | $182M |
Def. Tax | -$20M | $8.9M | $9.5M | $3.1M | -$14M |
Stock Comp. | $29M | $38M | $37M | $34M | $47M |
Chg. in WC | $62M | $36M | $44M | $57M | $94M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $363M | $336M | $174M | $104M | $245M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $363M | $336M | $174M | $104M | $245M |
Receivables | $98M | $161M | $150M | $175M | $193M |
Inventory | $22M | $32M | $38M | $38M | $41M |
Texas Roadhouse reported strong 2024 performance with revenue reaching nearly $5.4 billion, average unit volume exceeding $8 million, and a 44% total return for the fiscal year, including 42.5% EPS growth.
For 2025, the company plans approximately 30 company-owned restaurant openings, including expansions across all three brands, and anticipates a 1.4% menu price increase in Q2 to maintain value positioning.
Guidance for 2025 includes 4%-5% wage and labor inflation, 3%-4% commodity inflation driven by tighter cattle supply, and approximately $400 million in capital expenditures, excluding a $78 million franchise acquisition.
Q4 2024 saw revenue growth of 23.5%, driven by a 6.6% increase in average unit volume and a 7.7% comparable sales increase, with traffic growth of 4.9%. The additional week in Q4 positively impacted EPS growth by over 20%.
The company announced an 11% increase in its quarterly dividend and a new $500 million share repurchase program, emphasizing a balanced approach to capital allocation while maintaining strong cash flow and development momentum.