2019 | 2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.3B | $4.5B | $5.7B | $5.9B | $5.7B |
Cost of Revenue | $2.8B | $2.3B | $2.8B | $3.3B | $3.1B |
Gross Profit | $2.5B | $2.2B | $2.9B | $2.6B | $2.6B |
Gross Profit % | 47% | 48% | 50% | 45% | 46% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $92M | -$549M | $360M | $387M | $232M |
Dep. & Amort. | $186M | $165M | $141M | $138M | $143M |
Def. Tax | $38M | $44M | -$2.6M | -$152M | -$24M |
Stock Comp. | $50M | $42M | $44M | $37M | $43M |
Chg. in WC | $127M | $203M | $23M | -$429M | -$79M |
2019 | 2020 | 2021 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $788M | $1.5B | $1.7B | $712M | $859M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $788M | $1.5B | $1.7B | $712M | $859M |
Receivables | $709M | $527M | $569M | $760M | $757M |
Inventory | $892M | $896M | $811M | $1.2B | $958M |
Under Armour's fiscal Q3 2025 results exceeded expectations, with revenue declining 6% to $1.4 billion, better than the forecasted 10% decline, and gross margin improving by 240 basis points to 47.5%.
The company raised its full-year outlook, now expecting revenue to decline approximately 10% (improved from low double-digit contraction) and gross margin to improve by approximately 160 basis points (up from 125-150 basis points).
North America revenue declined 8%, driven by reduced e-commerce sales due to lower promotions, while EMEA revenue grew 5%, and APAC revenue fell 5% due to competitive pressures.
Adjusted operating income for the year is now expected to be $185-$195 million, with adjusted diluted EPS raised to $0.28-$0.30, reflecting a $0.03 increase at the midpoint.
The company emphasized its focus on premium product offerings, pricing power, and disciplined marketplace management, with significant marketing investments planned for FY26 to support new product launches and brand storytelling.