2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $350M | $533M | $836M | $681M | $525M |
Cost of Revenue | $325M | $371M | $483M | $449M | $406M |
Gross Profit | $25M | $162M | $352M | $232M | $119M |
Gross Profit % | 7.1% | 30% | 42% | 34% | 23% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$98M | $78M | $287M | $172M | $61M |
Dep. & Amort. | $76M | $73M | $82M | $80M | $88M |
Def. Tax | $42M | $9.4M | $0 | $0 | $0 |
Stock Comp. | $1M | $23M | $25M | $8.2M | $4.9M |
Chg. in WC | -$5.8M | $1.7M | -$94M | -$19M | -$4.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $31M | $113M | $86M | $45M | $91M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $31M | $113M | $86M | $45M | $91M |
Receivables | $37M | $88M | $90M | $42M | $65M |
Inventory | $42M | $52M | $78M | $69M | $76M |
UAN reported Q4 2024 net sales of $140 million, net income of $18 million, and EBITDA of $50 million. The Board declared a Q4 distribution of $1.75 per common unit, payable on March 10, 2025.
For the full year 2024, UAN achieved EBITDA of $179 million and distributed $6.76 per common unit. Ammonia utilization rates reached 96%, with East Dubuque setting records at 102% utilization and 399,000 tons of ammonia production.
The company expects 2025 maintenance capital spending to range between $35 million and $45 million, with growth capital spending estimated at $20 million to $25 million. Q1 2025 ammonia utilization is projected at 95%-100%, with direct operating expenses estimated at $55 million to $65 million.
Market conditions for nitrogen fertilizer remain tight, driven by higher urea prices and increased corn acreage expectations for spring 2025. UAN demand is expected to strengthen, with customers seeking more tonnage than currently available.
UAN is advancing a dual-feedstock project at its Coffeyville facility, allowing flexibility between pet coke and natural gas. Construction is planned for 2025, pending Board approval, with operational flexibility expected by year-end.