2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $90M | $74M | $71M | $86M | $92M |
Cost of Revenue | $61M | $52M | $39M | $44M | $47M |
Gross Profit | $28M | $22M | $33M | $42M | $44M |
Gross Profit % | 32% | 30% | 46% | 49% | 48% |
R&D Expenses | $26M | $14M | $8.4M | $6.5M | $6.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$63M | -$46M | -$20M | $2.8M | $4.6M |
Dep. & Amort. | $2.3M | $2.2M | $981K | $1.1M | $2.3M |
Def. Tax | -$1.7M | $13M | $0 | -$1.5M | $0 |
Stock Comp. | $51M | $8.8M | $3.1M | $3.3M | $1.2M |
Chg. in WC | $9.9M | $49K | $2.2M | -$4.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $22M | $7.9M | $15M | $23M | $30M |
ST Investments | $19M | $13M | $12M | $7.6M | $8.7M |
Cash & ST Inv. | $41M | $21M | $27M | $31M | $39M |
Receivables | $9M | $16M | $6.7M | $10M | $9.9M |
Inventory | $5.8M | $6.1M | $3.6M | $2.2M | $1.3M |
Yucilin reported a 7.1% year-over-year revenue increase in 2024, reaching $91.6 million, with net income of $4.6 million and operating cash flow of $9.2 million, a 41.2% increase from the previous year.
The company introduced innovative products, including the PetPhone, eSIM Trio, and Hypercon 5G mobile WiFi hotspot, which are expected to drive significant growth in 2025, particularly in the pet and IoT markets.
For 2025, Yucilin provided revenue guidance of $95 million to $130 million, representing a potential increase of 3.7% to 41.9% year-over-year, with international travel recovery and new business lines as key growth drivers.
Mainland China revenue grew by 97.4% in 2024 due to increased adoption of international data connectivity solutions and outbound travel, with further domestic and international expansion anticipated following regulatory approvals.
Sales and marketing expenses increased significantly in 2024 to support new business lines and branding efforts, with continued investment planned for 2025 to scale user numbers and long-term growth.