2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.8B | $2B | $1.7B | $1.8B |
Cost of Revenue | $1.2B | $1.5B | $1.7B | $1.4B | $1.5B |
Gross Profit | $160M | $215M | $350M | $256M | $316M |
Gross Profit % | 11% | 12% | 17% | 15% | 17% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $48M | $74M | $169M | $93M | $130M |
Dep. & Amort. | $74M | $68M | $77M | $77M | $124M |
Def. Tax | -$3.3M | -$3.2M | $8.2M | $10M | $30M |
Stock Comp. | $195K | $162K | $222K | $262K | $779K |
Chg. in WC | -$28M | -$60M | -$46M | -$2.4M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.8M | $14M | $47M | $13M | $26K |
ST Investments | $6.5M | $8M | $10M | $11M | $12M |
Cash & ST Inv. | $15M | $22M | $57M | $23M | $31M |
Receivables | $259M | $341M | $351M | $289M | $355M |
Inventory | $8.3M | $14M | $11M | $12M | $0 |
Q1 2025 results showed total operating revenue of $382.4M, net income of $6M ($0.23/share), and operating margin of 4.1%, reflecting a year-over-year decline due to the completion of a major development project in 2024 and a sluggish freight environment.
Contract Logistics segment delivered $255.9M in revenue with a 9.3% operating margin; the company expects to book over $1.1B in contract logistics revenue in 2025, with three new launches in Q2 projected to add $50M in annual revenue at historic margins.
Trucking revenues were $55.6M (down 20.2% YoY) due to a 31.3% drop in volumes, but revenue per load (ex-fuel) increased by over 24%, indicating traction in specialized, high-yield freight; heavy haul wind operations remain a strategic focus.
Intermodal segment reported $70.7M in revenue and a $10.7M operating loss, impacted by lower volumes, rate declines, and a $1M employment-related charge; management believes the segment has bottomed and is focused on transformation.
Q2 2025 guidance (excluding tariff impacts): revenue between $390M–$410M, operating margins between 5–7%, and EBITDA margins of 14–16%; full-year capex expected at $100M–$125M for equipment and $55M–$65M for real estate.