2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.3B | $2.5B | $2.5B | $2.7B | $2.9B |
Cost of Revenue | $1.3B | $1.3B | $1.3B | $1.4B | $1.5B |
Gross Profit | $1B | $1.2B | $1.2B | $1.3B | $1.4B |
Gross Profit % | 45% | 47% | 48% | 48% | 49% |
R&D Expenses | $0 | $45M | $43M | $51M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $231M | $224M | $293M | $260M | $345M |
Dep. & Amort. | $147M | $142M | $135M | $154M | $172M |
Def. Tax | -$2M | -$70M | $10M | $11M | $0 |
Stock Comp. | $12M | $135M | -$1M | $0 | $0 |
Chg. in WC | $66M | $101M | -$108M | -$18M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $971M | $1.3B | $322M | $315M | $298M |
ST Investments | $0 | $47M | $51M | $0 | $0 |
Cash & ST Inv. | $971M | $1.4B | $373M | $315M | $298M |
Receivables | $566M | $557M | $547M | $590M | $586M |
Inventory | $0 | $0 | $0 | $0 | $0 |
UL Solutions reported strong financial performance for 2024, with revenues of $2.9 billion, up 7.2% year-over-year, and organic growth of 8.7%. Adjusted EBITDA grew 16.5%, with a margin expansion of 190 basis points.
The company highlighted significant investments in battery testing facilities, including new labs in Michigan, Korea, and Mexico, as well as acquisitions in the energy transition space. These align with megatrends such as electrification and digitalization.
For 2025, UL Solutions expects mid-single-digit organic revenue growth and adjusted EBITDA margin improvement to approximately 24%, driven by continued focus on industrial growth, pricing initiatives, and productivity gains.
Capital expenditures for 2025 are projected to be 7%-8% of revenue, with investments in new labs and customer-facing software to meet growing demand. The company also plans to maintain its investment-grade balance sheet while pursuing strategic M&A opportunities.
The software segment showed strong growth, particularly in retail product compliance and ESG solutions, supported by improved sales processes and increased bookings. The company remains optimistic about long-term growth opportunities across all segments.