2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $950,183 | $253,042 | $453,428 | $1,151,227 |
- Cash | 785 | 586 | 264 | 216 |
+ Debt | 115 | 366 | 337 | 473 |
Enterprise Value | 949,514 | 252,822 | 453,501 | 1,151,484 |
Revenue | 1,194 | 1,580 | 1,253 | 792 |
% Growth | - | 32.3% | -20.7% | -36.8% |
Gross Profit | 77 | 39 | -38 | 59 |
% Margin | 6.4% | 2.5% | -3.0% | 7.5% |
EBITDA | -133 | -482 | -386 | -217 |
% Margin | -11.2% | -30.5% | -30.8% | -27.3% |
Net Income | -197 | -508 | -487 | -340 |
% Margin | -16.5% | -32.1% | -38.9% | -42.9% |
EPS Diluted | -9.63 | -20.66 | -3.69 | -0.00 |
% Growth | - | 114.5% | -82.1% | -100.0% |
Operating Cash Flow | 126 | -231 | -665 | -78 |
Capital Expenditures | -60 | -151 | -37 | -140 |
Free Cash Flow | 66 | -382 | -702 | -218 |