2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $292M | $302M | $317M | $298M | $275M |
Cost of Revenue | $98M | $99M | $104M | $96M | $81M |
Gross Profit | $193M | $203M | $214M | $201M | $194M |
Gross Profit % | 66% | 67% | 67% | 68% | 70% |
R&D Expenses | $39M | $43M | $46M | $49M | $47M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$51M | -$58M | -$68M | -$180M | -$113M |
Dep. & Amort. | $47M | $53M | $56M | $72M | $55M |
Def. Tax | -$7.5M | -$11M | -$7.1M | -$4.2M | -$3.7M |
Stock Comp. | $42M | $54M | $42M | $23M | $15M |
Chg. in WC | -$2.3M | -$2.4M | -$19M | $709K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $250M | $189M | $249M | $237M | $56M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $250M | $189M | $249M | $237M | $56M |
Receivables | $49M | $55M | $53M | $45M | $43M |
Inventory | $5.8M | $9.8M | $11M | $0 | $0 |
Upland reported a strong Q4 2024, beating recurring revenue expectations and meeting adjusted EBITDA guidance midpoint, with adjusted EBITDA of $14.9M and free cash flow of $9M for the quarter.
The company is guiding to 2.5% core organic growth in 2025, with plans to exit the year closer to mid-single-digit growth. Adjusted EBITDA margins are expected to increase by 400 basis points to 24% in 2025.
Upland divested two non-strategic underperforming product lines, reducing 2025 revenue guidance by $18M but with no impact on adjusted EBITDA. Proceeds from these sales, along with free cash flow, were used to pay down $33M in debt in 2025.
The company highlighted significant progress in AI-enabled solutions, with 80% of its core content and knowledge management products now AI-enabled. Key products like BA Insight, Panviva, and Qvidian are driving growth and customer expansion.
For full-year 2025, Upland expects total revenue between $231.5M and $255.5M, with adjusted EBITDA between $53.5M and $65.5M. The company is targeting a net dollar retention rate of 98% by the end of 2025.