2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4B | $4.1B | $4.2B | $3.9B | $3.8B |
Cost of Revenue | $1.8B | $1.9B | $2B | $1.7B | $906M |
Gross Profit | $2.2B | $2.2B | $2.2B | $2.2B | $2.9B |
Gross Profit % | 56% | 54% | 53% | 56% | 76% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $233M | $160M | $35M | $58M | -$32M |
Dep. & Amort. | $683M | $678M | $700M | $656M | $665M |
Def. Tax | $130M | $41M | $33M | $47M | $0 |
Stock Comp. | $32M | $27M | $24M | $23M | $55M |
Chg. in WC | $57M | -$211M | -$109M | -$35M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3B | $156M | $273M | $150M | $0 |
ST Investments | $3M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.3B | $156M | $273M | $150M | $0 |
Receivables | $1.1B | $1.2B | $1.1B | $958M | $955M |
Inventory | $146M | $173M | $261M | $199M | $0 |
USM and TDS achieved significant milestones in 2024, including a 24% reduction in capital expenditures, a 7% increase in adjusted EBITDA, and over $200 million in debt repayment.
The company is focused on closing the T-Mobile transaction by mid-2025, along with other spectrum transactions, which are expected to generate substantial proceeds and unlock shareholder value.
TDS Telecom plans to expand its fiber footprint significantly, targeting 1.8 million marketable fiber service addresses by the end of the decade, with 150,000 new fiber service addresses planned for 2025.
USM's remaining business post-transaction will include a strong tower portfolio with 4,400 owned towers and valuable C-band spectrum, which the company plans to monetize opportunistically.
TDS Telecom provided 2025 guidance, projecting revenues of $1.03 billion to $1.07 billion, adjusted EBITDA of $320 million to $360 million, and capital expenditures of $375 million to $425 million, driven by fiber expansion and enhanced ACAM programs.