2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $423M | $495M | $553M | $605M | $561M |
Cost of Revenue | $329M | $378M | $441M | $493M | $437M |
Gross Profit | $94M | $117M | $112M | $112M | $124M |
Gross Profit % | 22% | 24% | 20% | 19% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $52M | $58M | $43M | $37M | $46M |
Dep. & Amort. | $11M | $12M | $15M | $16M | $19M |
Def. Tax | -$258K | $5.7M | $4.3M | $4.5M | $5.4M |
Stock Comp. | $7.9M | $7.9M | $7.3M | $7.2M | $7.8M |
Chg. in WC | $24M | -$12M | -$21M | -$4.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $33M | $29M | $32M | $153M | $41M |
ST Investments | $0 | $0 | $2.9M | $2.7M | $0 |
Cash & ST Inv. | $33M | $29M | $32M | $153M | $41M |
Receivables | $42M | $46M | $52M | $52M | $86M |
Inventory | $1 | $1 | -$2.9M | $0 | $0 |
USPH reported record-high average visits per clinic per day in Q4 2024, with total patient volume growing 13% year-over-year.
Adjusted EBITDA for Q4 2024 was $21.8 million, up from $19 million in the prior year, with an adjusted EBITDA margin of 15.2%.
The company completed seven acquisitions in 2024, including MetroPT in New York, contributing to revenue growth; full-year physical therapy revenues increased 14.2% year-over-year to $153.8 million.
USPH expects 2025 EBITDA to range between $88 million and $93 million, despite a 2.9% Medicare rate reduction impacting revenue by approximately $6.4 million.
Strategic initiatives include piloting AI-driven note systems and virtual staffing to improve efficiency, with continued focus on acquisitions and expanding into new service lines like home-based therapy.