2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | -$173M | $257M | -$214M | -$70M | $870M |
Cost of Revenue | $18M | $20M | $22M | $0 | $0 |
Gross Profit | -$190M | $237M | -$237M | -$70M | $870M |
Gross Profit % | 110% | 92% | 110% | 100% | 100% |
R&D Expenses | -$1.5 | $1.7 | -$1.1 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$179M | $250M | -$222M | -$74M | $865M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $209K | $641K | -$343K | -$1.6M | -$1.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | $1.4M | $626K | $995K | $0 |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $0 | $1.4M | $626K | $995K | $0 |
Receivables | $6.3M | $7.6M | $5.5M | $4.7M | $5.5M |
Inventory | $0 | $32M | $115M | $70M | $0 |
UTG delivered strong financial results in 2024, with 5% growth in adjusted EPS, 8% like-for-like rental growth, and 97.5% occupancy, supporting a 5% dividend increase and a 6% rise in net tangible assets per share.
The company maintains a robust balance sheet, having raised £1.5 billion in 2024 to fund its development pipeline through 2028, with net debt/EBITDA reduced to 5.5x and a target range of 6-7x as development progresses.
Forward guidance for 2025 includes total accounting returns of 8-10% (before yield movements), 2-4% adjusted EPS growth, EBIT margin improvement of ~0.5 percentage points, and rental growth of 4-5%, underpinned by strong university partnerships and a well-funded pipeline.
UTG’s development and acquisition strategy is focused on high-quality assets aligned with Russell Group and high/mid-tariff universities, with a committed pipeline of nearly £1.2 billion and 8,000 beds (over half by value in London), and ongoing asset management initiatives targeting yields of 7% in London and 8% in regions.
The company is seeing supportive demand trends from both UK and international students, with applications up year-on-year, and expects international recruitment to recover from a low point in 2024; supply remains constrained due to viability challenges, supporting continued rental and earnings growth.