2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.2B | $1.6B | $1.8B | $2.4B |
Cost of Revenue | $2B | $1.3B | $1.5B | $1.6B | $0 |
Gross Profit | -$584M | -$66M | $128M | $140M | $2.4B |
Gross Profit % | -41% | -5.4% | 8% | 7.8% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$4.9B | -$4.5B | $182M | $867M | $370M |
Dep. & Amort. | $547M | $226M | $82M | $101M | $122M |
Def. Tax | -$106M | -$40M | $7.9M | -$786M | $5.8M |
Stock Comp. | $21M | $6.7M | $17M | $27M | $28M |
Chg. in WC | -$22M | $73M | $35M | $122M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $326M | $609M | $724M | $621M | $368M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $326M | $609M | $724M | $621M | $368M |
Receivables | $449M | $444M | $449M | $459M | $571M |
Inventory | $279M | $36M | $24M | $0 | $0 |
Valaris reported adjusted EBITDA of $142 million for Q4 2024, slightly down from $150 million in Q3, with revenues at the upper end of guidance but impacted by higher contract drilling expenses due to a non-cash legal accrual.
The company provided 2025 guidance with expected revenues of $2.15 billion to $2.25 billion and adjusted EBITDA of $480 million to $580 million, with 94% of the revenue midpoint already contracted.
Valaris is focused on securing long-term contracts for its high-specification assets, particularly for 2026 and beyond, while being patient and willing to idle rigs or retire older assets to optimize fleet performance and costs.
The company anticipates a robust pipeline of deepwater project approvals in 2026 and 2027, with increased offshore CapEx and demand for high-spec rigs, particularly in regions like Africa, Brazil, and the North Sea.
Capital expenditures for 2025 are expected to range from $350 million to $390 million, with approximately $75 million in upfront payments from customers offsetting some costs, resulting in a net cash impact of $275 million to $315 million.