2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $375M | $426M | $492M | $572M | $667M |
Cost of Revenue | $165M | $162M | $193M | $224M | $241M |
Gross Profit | $209M | $264M | $298M | $349M | $426M |
Gross Profit % | 56% | 62% | 61% | 61% | 64% |
R&D Expenses | $54M | $44M | $42M | $58M | $67M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$79M | -$1.5M | -$12M | -$13M | -$53M |
Dep. & Amort. | $32M | $45M | $61M | $74M | $83M |
Def. Tax | -$30M | -$3.1M | -$1.3M | -$12M | $51M |
Stock Comp. | $148M | $26M | $20M | $34M | $47M |
Chg. in WC | $8.8M | $21M | $1.8M | -$20M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $303M | $73M | $92M | $68M | $296M |
ST Investments | $0 | $0 | $11M | $9.5M | $9.2M |
Cash & ST Inv. | $303M | $73M | $103M | $78M | $305M |
Receivables | $77M | $77M | $103M | $142M | $164M |
Inventory | $1 | $1 | $15M | -$1 | $0 |
Vertex reported Q4 revenue of $178.5M, up 15.2% YoY, and adjusted EBITDA of $38.1M, up 21.3% YoY, exceeding guidance.
Annual recurring revenue (ARR) reached $603.1M, with organic ARR growth of 15%. Cloud revenue grew 28.6% YoY for the full year, surpassing on-premise revenue for the first time.
Net revenue retention (NRR) was 109%, with expectations to rebound above 110% in 2025. Gross revenue retention (GRR) remained strong at 95%.
For FY 2025, Vertex guided total revenue between $760M-$768M (14.6% growth at midpoint) and adjusted EBITDA of $161M-$165M (21.3% margin). Cloud revenue growth is expected to be 28%.
Vertex is accelerating investments in e-invoicing and AI-related tools, increasing e-invoicing spend to $16M-$20M in 2025, with a focus on expanding country coverage and go-to-market capacity.