2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $10B | $9.2B | $12B | $12B | $10B |
Cost of Revenue | $4.7B | $4.4B | $5.4B | $5.5B | $5B |
Gross Profit | $5.8B | $4.9B | $6.5B | $6.1B | $5.4B |
Gross Profit % | 55% | 53% | 55% | 53% | 52% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $629M | $355M | $1.4B | $119M | -$969M |
Dep. & Amort. | $268M | $269M | $267M | $262M | $319M |
Def. Tax | -$74M | -$40M | -$157M | -$54M | -$395M |
Stock Comp. | $68M | $71M | $91M | $60M | $67M |
Chg. in WC | -$985M | $121M | -$919M | -$660M | $168M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $816M | $1.3B | $815M | $675M |
ST Investments | $0 | $599M | $0 | $0 | $2.3M |
Cash & ST Inv. | $1.4B | $1.4B | $1.3B | $815M | $677M |
Receivables | $1.3B | $1.3B | $1.5B | $1.6B | $1.3B |
Inventory | $1.3B | $1.1B | $1.4B | $2.3B | $1.8B |
VFC reported a stronger-than-expected Q3 with 2% revenue growth and significant profitability improvements, including gross margins up 150 basis points and operating margins up 360 basis points to over 11%.
The company is on track to deliver $300 million in gross cost savings by the end of fiscal year 2025 and is targeting an additional $500-$600 million in operating income expansion by fiscal year 2028.
Net debt was reduced by nearly $2 billion year-over-year, with a focus on deleveraging to achieve a medium-term leverage target of 2.5x.
Key brand performances included growth in The North Face (+5%) and Timberland (+12%), while Vans showed sequential improvement but remained down 8% year-over-year.
For Q4, VFC expects revenue to decline 4%-6% on a reported basis (2%-4% on a constant currency basis) and anticipates breakeven to a slight loss in operating income, while raising full-year free cash flow guidance to $440 million.