2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | $48K | $49K | $45K | $41K | $0 |
Gross Profit | -$48K | -$49K | -$45K | -$41K | $0 |
Gross Profit % | 0% | 0% | 0% | 0% | 0% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $420K | -$15M | -$4.9M | -$6.6M | $11M |
Dep. & Amort. | $48K | $49K | $45K | $40K | $55K |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $913K | $887K | $779K | $636K | $684K |
Chg. in WC | $177K | $327K | -$183K | $49K | -$12K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.8M | $13M | $8.1M | $6.1M | $17M |
ST Investments | $693K | $384K | $0 | $0 | $17B |
Cash & ST Inv. | $8.5M | $13M | $8.1M | $6.1M | $17B |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Vista Gold reported a net income of $11.2 million for 2024, a significant improvement from a net loss of $6.6 million in 2023, driven by gains from the Wheaton royalty transaction and equipment sales.
The company ended 2024 with $16.9 million in cash and no debt, positioning it to complete the Mt. Todd feasibility study by mid-2025.
A new feasibility study for Mt. Todd targets a 60% reduction in capital costs, estimating $400 million, with anticipated gold production of 150,000 to 200,000 ounces per year and a reserve grade of approximately one gram per ton.
Drilling programs in 2024 intercepted higher-than-expected gold grades and expanded mineral resource boundaries, expected to increase reserves and resources in the updated feasibility study.
Vista's strategy focuses on advancing Mt. Todd with reduced initial capital costs, maintaining ESG standards, and pursuing strategic partnerships to maximize shareholder value.