2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $141M | $214M | $261M | $362M | $472M |
Cost of Revenue | $98M | $140M | $178M | $253M | $310M |
Gross Profit | $43M | $75M | $83M | $109M | $162M |
Gross Profit % | 30% | 35% | 32% | 30% | 34% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $3.3M | $8.9M | $2.4M | $1.2M | $26M |
Dep. & Amort. | $1.9M | $2.6M | $3.5M | $7.3M | $12M |
Def. Tax | $52K | $1.8M | -$2.5M | $632K | -$179K |
Stock Comp. | $1M | $2.5M | $4.4M | $6M | undefined |
Chg. in WC | -$12M | -$3.9M | $8.2M | -$24M | $2.5M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $1.3M | $30M | $31M | $13M | $84M |
ST Investments | $0 | $68M | $69M | $66M | $33M |
Cash & ST Inv. | $1.3M | $98M | $100M | $79M | $117M |
Receivables | $18M | $22M | $27M | $40M | $40M |
Inventory | $13M | $13M | $11M | $27M | $33M |
Vital Farms exceeded $600 million in net revenue for 2024, surpassing expectations and remaining on track to achieve $1 billion in sales by 2027.
The company added over 125 new family farms in 2024, increasing egg sourcing capacity by more than 40%, with these farms expected to be fully operational by Q4 2025.
For 2025, Vital Farms provided guidance of at least $740 million in net revenue (22% growth) and $100 million in adjusted EBITDA (15% growth), with a focus on supply chain investments and capacity expansion.
The company anticipates a slower growth rate in Q1 2025 due to supply constraints but expects acceleration in the second half of the year as new farms and production lines come online.
Long-term goals remain unchanged, targeting $1 billion in net revenue by 2027 with a gross margin of at least 35% and an EBITDA margin of 12%-14%.