2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.9B | $5.6B | $7.3B | $7.8B | $7.4B |
Cost of Revenue | $3.6B | $4.2B | $5.8B | $5.8B | $5.4B |
Gross Profit | $1.3B | $1.4B | $1.6B | $1.9B | $2B |
Gross Profit % | 26% | 25% | 21% | 25% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $584M | $670M | $577M | $915M | $913M |
Dep. & Amort. | $393M | $343M | $588M | $617M | $632M |
Def. Tax | $62M | $67M | $58M | -$43M | -$9.4M |
Stock Comp. | $33M | $35M | $41M | $63M | $53M |
Chg. in WC | -$40M | -$180M | -$249M | -$33M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.2B | $235M | $161M | $931M | $560M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.2B | $235M | $161M | $931M | $560M |
Receivables | $0 | $0 | $1B | $890M | $892M |
Inventory | $449M | $521M | $579M | $616M | $682M |
Vulcan Materials reported strong Q4 performance with $550 million in adjusted EBITDA, a 16% year-over-year improvement, and an eighth consecutive quarter of adjusted EBITDA margin growth.
The company expects 2025 adjusted EBITDA to range between $2.35 billion and $2.55 billion, driven by a 12% organic growth in aggregates and contributions from recent acquisitions.
Pricing improvements are projected to grow 5-7% in 2025, with low double-digit growth in cash gross profit per ton expected each quarter, supported by moderating cost pressures.
Aggregate shipments are forecasted to increase 3-5% in 2025, with public construction growth offsetting private sector challenges; non-residential construction is expected to improve in the second half of the year.
Vulcan plans to reinvest $750 million to $850 million in its franchise in 2025, including $125 million for plant rebuild projects, while continuing to evaluate M&A opportunities and potential divestitures.