2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $131M | $117M | $139M | $183M | $224M |
Cost of Revenue | $51M | $44M | $54M | $70M | $91M |
Gross Profit | $80M | $73M | $85M | $113M | $133M |
Gross Profit % | 61% | 63% | 61% | 62% | 59% |
R&D Expenses | $1.1M | $2.1M | $2.7M | $2.8M | $3.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $32M | $9.1M | $6.2M | $10M | $11M |
Dep. & Amort. | $9.6M | $11M | $16M | $22M | $25M |
Def. Tax | -$8.7M | $3.9M | $1.7M | -$1.4M | -$3.8M |
Stock Comp. | $4.9M | $5.2M | $5.2M | $5.8M | $6.3M |
Chg. in WC | -$10M | -$14M | -$10M | $7.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $31M | $28M | $17M | $13M | $18M |
ST Investments | $0 | $0 | -$2M | $0 | $0 |
Cash & ST Inv. | $31M | $28M | $17M | $13M | $18M |
Receivables | $12M | $15M | $15M | $18M | $25M |
Inventory | $2.3M | $2.5M | $3.6M | $4.6M | $4.3M |
Viemed delivered record revenue and growth in 2024, with a 20% year-over-year increase in Q4 and a 23% increase for the full year, driven by strong performance in its core Vent business and Sleep business.
The company projects 2025 net revenue in the range of $240M to $265M (16% growth at the midpoint) and adjusted EBITDA between $54M and $58M (10% growth at the midpoint).
Viemed plans to aggressively expand its sales force in 2025, focusing on organic growth in Vent, Sleep, and Staffing segments, while exploring potential inorganic growth opportunities.
Gross margin for 2024 was approximately 59.4%, with adjusted EBITDA growing 19% year-over-year to $51.1M, despite shifts in product and service mix.
The company maintains a strong balance sheet with no net debt, $17.5M in cash, and significant free cash flow potential, while continuing to invest in CapEx for ventilator fleet upgrades and exploring M&A opportunities.