2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.5B | $1.6B | $1.8B | $1.8B | $1.8B |
Cost of Revenue | $789M | $797M | $874M | $905M | $928M |
Gross Profit | $739M | $792M | $926M | $906M | $860M |
Gross Profit % | 48% | 50% | 51% | 50% | 48% |
R&D Expenses | -$0.28 | $0.12 | -$0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$462M | $208M | -$383M | $33M | $20M |
Dep. & Amort. | $418M | $433M | $526M | $458M | $469M |
Def. Tax | $597M | $44M | $14M | $17M | $13M |
Stock Comp. | $49M | $38M | $29M | $43M | $30M |
Chg. in WC | -$191M | $3.5M | $87M | -$26M | -$57M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.6B | $1.8B | $890M | $997M | $734M |
ST Investments | $17K | $19M | $472M | $0 | $0 |
Cash & ST Inv. | $1.6B | $1.8B | $1.4B | $997M | $734M |
Receivables | $752M | $736M | $776M | $771M | $766M |
Inventory | -$17K | -$19M | -$184M | $0 | $0 |
Vornado Realty Trust (VNO) reported a strong performance in 2024, with a 49% increase in stock price and significant leasing activity, including 3.34 million square feet leased overall, with 2.65 million square feet in New York office space at market-leading rents.
The company anticipates significant rent increases in New York's premium office market due to limited availability (10.7% vacancy in better spaces) and a lack of new supply, with no major new building starts in the past five years.
Vornado expects to generate $1 billion in new cash from refinancing, asset sales, and the master lease deal with NYU at 770 Broadway, which will eliminate $700 million of debt and 500,000 square feet of vacancy.
The Penn District projects, including Penn 1 and Penn 2, are progressing well, with Penn 2 expected to be 80% leased by year-end 2025. The company has raised rents across the portfolio and increased the incremental yield on Penn 2 to 10.2%.
While 2025 earnings are expected to be slightly lower than 2024 due to lease termination income timing, Vornado anticipates significant earnings growth by 2027 as leasing activity stabilizes and market rents rise.