2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9M | $3.4M | $7.3M | $13M | $8.8M |
Cost of Revenue | $1.1M | $1.5M | $1.2M | $4.3M | $2.9M |
Gross Profit | $808K | $2M | $6M | $9.2M | $5.9M |
Gross Profit % | 42% | 57% | 83% | 68% | 67% |
R&D Expenses | $2.4M | $3.2M | $6.2M | $8.8M | $5.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$5M | -$6.1M | -$6M | -$29M | -$6.4M |
Dep. & Amort. | $20K | $27K | $540K | $2.2M | $1.4M |
Def. Tax | $140K | -$549K | $0 | $15M | $0 |
Stock Comp. | $2.6M | $2.9M | $2.9M | $5M | $2.2M |
Chg. in WC | -$55K | $1.5M | -$390K | -$2.4M | -$461K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1M | $1.8M | $16M | $5.6M | $1.8M |
ST Investments | $0 | $0 | $239K | $0 | $0 |
Cash & ST Inv. | $1M | $1.8M | $16M | $5.6M | $1.8M |
Receivables | $215K | $626K | $1.3M | $1.5M | $723K |
Inventory | $238K | $500K | $39K | $159K | $0 |
VRAR achieved its first-ever positive EBITDA, positive cash flow, and net income in Q2 FY25, driven by strategic restructuring and operational improvements.
Q2 FY25 revenue was approximately $3.17 million, a 52% increase year-over-year, with gross margins at 64%. The company expects FY25 revenue to exceed $11 million, a 25%+ increase from FY24, with breakeven adjusted EBITDA for the fiscal year.
The company anticipates a decline in Q3 FY25 revenue to $1.5-$2 million with negative adjusted EBITDA, followed by a strong Q4 FY25 with revenue of $3.3-$4 million and positive adjusted EBITDA.
VRAR's cash position as of December 31, 2024, was $8.5 million, with no debt or convertible equity. Operating expenses are expected to remain stable at approximately $900,000 per month for the remainder of FY25.
The company is focusing on government and commercial opportunities, leveraging AI-driven immersive technologies. It expects growth in government contracts in 2025, contingent on budget resolutions, and sees significant potential in both military and commercial applications of its solutions.