2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$1.5B | CA$2.8B | CA$3.5B | CA$3.6B | CA$4.4B |
Cost of Revenue | CA$1.4B | CA$1.6B | CA$1.7B | CA$1.3B | CA$1.9B |
Gross Profit | CA$87M | CA$1.3B | CA$1.8B | CA$2.2B | CA$2.5B |
Gross Profit % | 5.8% | 44% | 52% | 63% | 56% |
R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$2.5B | CA$2.4B | CA$1.1B | CA$570M | CA$273M |
Dep. & Amort. | CA$726M | CA$802M | CA$971M | CA$0 | CA$1.2B |
Def. Tax | -CA$628M | CA$800M | CA$388M | CA$533M | CA$60M |
Stock Comp. | -CA$900K | CA$6.1M | CA$6M | CA$5.7M | CA$5.6M |
Chg. in WC | CA$6.2M | CA$52M | -CA$15M | -CA$55M | -CA$176M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$8.8M | CA$14M | CA$290M | CA$17M | CA$17M |
ST Investments | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
Cash & ST Inv. | CA$8.8M | CA$14M | CA$290M | CA$17M | CA$17M |
Receivables | CA$201M | CA$314M | CA$328M | CA$457M | CA$394M |
Inventory | CA$1 | CA$1 | CA$0 | CA$0 | CA$0 |
VRN successfully integrated Alberta Montney assets, generated $640M in excess cash flow in 2024, reduced net debt by 35% ($1.3B), and achieved an investment-grade credit rating.
Annual production in 2024 averaged 191,000 BOE/day, with Q4 production at 189,000 BOE/day, driven by Montney and Duvernay assets, which accounted for 80% of Q4 production.
2025 guidance includes production of 188,000-196,000 BOE/day, capital expenditures of $1.48B-$1.58B (15% allocated to facilities), and expected excess cash flow of $625M-$825M based on $70-$75 WTI pricing.
Continued focus on operational efficiencies, including facility debottlenecking and gas lift optimization, with strong results from single-point entry completions in Montney and consistent performance in Duvernay.
VRN remains committed to returning 60% of excess cash flow to shareholders through dividends and share repurchases while targeting further debt reduction to $2.2B in the near term and $1.5B-$1.6B long-term.