2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $40M | $458K | $0 | $42M |
Cost of Revenue | $628K | $0 | $346K | $680K | $2.6M |
Gross Profit | -$628K | $40M | $112K | -$680K | $40M |
Gross Profit % | 0% | 100% | 24% | 0% | 94% |
R&D Expenses | $45M | $79M | $49M | $17M | $45M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$65M | -$56M | -$69M | -$55M | -$173M |
Dep. & Amort. | $623K | $629K | $636K | $116K | $2.4M |
Def. Tax | -$635K | -$17M | $0 | -$486K | $0 |
Stock Comp. | $22M | $25M | $14M | $19M | $41M |
Chg. in WC | -$2.1M | $13M | -$11M | -$14M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $188M | $148M | $228M | $272M | $400M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $188M | $148M | $228M | $272M | $400M |
Receivables | $8.3M | $16M | $9.3M | $11M | $31M |
Inventory | $4.5M | $4M | $2.5M | $1 | $6.2M |
VRNA reported strong initial sales for O2VARE, with $36.6M in Q4 2024 and $42.3M for the full year 2024, showing significant momentum in prescriptions, new patient starts, and refills.
The company highlighted the broad adoption of O2VARE, with over 4,600 unique healthcare providers prescribing the drug, including 55% of Tier 1 HCPs, and noted its use across a wide range of COPD patients.
VRNA plans to initiate a Phase 2b trial for a fixed-dose combination of ensifentrine and glycopyrrolate in the second half of 2025 and continues enrollment in a Phase 2 trial for bronchiectasis.
The company maintains a strong financial position with $400M in cash and equivalents as of December 31, 2024, and access to up to $425M in additional capital.
Management expressed confidence in achieving cash flow breakeven at an annual revenue run rate of $250M-$300M, likely closer to $300M, by the end of 2025.