2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $293M | $390M | $474M | $499M | $551M |
Cost of Revenue | $44M | $59M | $70M | $72M | $94M |
Gross Profit | $248M | $331M | $404M | $427M | $457M |
Gross Profit % | 85% | 85% | 85% | 86% | 83% |
R&D Expenses | $99M | $138M | $178M | $184M | $197M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$94M | -$117M | -$125M | -$101M | -$96M |
Dep. & Amort. | $9.9M | $11M | $12M | $12M | -$1.6M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $69M | $110M | $143M | $140M | $127M |
Chg. in WC | -$16M | -$26M | -$51M | -$14M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $234M | $806M | $368M | $231M | $186M |
ST Investments | $64M | $1.9M | $365M | $303M | $383M |
Cash & ST Inv. | $298M | $808M | $732M | $534M | $568M |
Receivables | $96M | $121M | $143M | $185M | $237M |
Inventory | $0 | $0 | $1 | $1 | $0 |
Varonis achieved significant progress in its SaaS transition, with SaaS ARR reaching $340 million, representing 53% of total company ARR, and plans to complete the transition by the end of 2025, a year earlier than previously expected.
ARR grew 18% year-over-year to $641.9 million in Q4 2024, driven by strong new customer momentum and the simplicity of the SaaS platform, with new customer ARR growing approximately 50%.
The company generated $108.5 million in free cash flow in 2024, doubling from $54.3 million in 2023, and ended the year with $1.2 billion in cash and marketable securities.
Initial 2025 guidance includes ARR growth of 15%-16% to $737-$745 million, total revenue growth of 11%-13% to $610-$625 million, and free cash flow of $120-$125 million.
Varonis highlighted strong demand for its MDDR and Copilot offerings, driven by AI-related initiatives and data security needs, with plans to leverage these products to drive further growth post-SaaS transition.