2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $394M | $551M | $742M | $817M | $879M |
Cost of Revenue | $34M | $35M | $47M | $43M | $19M |
Gross Profit | $360M | $515M | $694M | $774M | $860M |
Gross Profit % | 91% | 94% | 94% | 95% | 98% |
R&D Expenses | $4.3M | $4.4M | $3.4M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$3.4M | $41M | $92M | $57M | $31M |
Dep. & Amort. | $117M | $117M | $139M | $113M | $109M |
Def. Tax | $2.1M | -$12M | -$18M | -$30M | -$10M |
Stock Comp. | $13M | $14M | $17M | $17M | $23M |
Chg. in WC | -$102M | $4.8M | -$16M | $2.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $120M | $101M | $105M | $136M | $78M |
ST Investments | $3.5M | $6.7M | $2.1M | $2.3M | $0 |
Cash & ST Inv. | $120M | $101M | $105M | $139M | $78M |
Receivables | $183M | $190M | $195M | $235M | $261M |
Inventory | $24M | $12M | $19M | $18M | $16M |
VRRM reported a solid Q4 2024 with 5% consolidated revenue growth, 12% adjusted EBITDA growth, and a 38% increase in adjusted EPS year-over-year. Free cash flow for the quarter was $22 million, slightly ahead of expectations.
The company anticipates 2025 revenue growth of approximately 6% (at the midpoint) to $925-$935 million, with adjusted EBITDA growth of 3% to $410-$420 million. Adjusted EPS is expected to range between $1.30 and $1.35, and free cash flow is projected at $175-$185 million.
Government Solutions saw strong service revenue growth outside of New York City (up 9% in Q4), with new contract awards contributing $11 million in incremental annual recurring revenue. The company expects low double-digit service revenue growth outside NYC in 2025, while NYC revenue is forecasted to remain flat.
Commercial Services achieved 4% revenue growth in Q4, driven by resilient travel demand and increased rental volume. For 2025, the segment is expected to grow high single digits, supported by TSA volume growth of approximately 2.5%, secular tailwinds from toll road expansions, and fleet management contributions.
The T2 Parking Solutions segment faced challenges, with a 13% revenue decline in Q4 and a $97 million non-cash goodwill impairment charge. However, management remains optimistic about long-term growth opportunities, targeting stabilization in 2025 and a return to growth in 2026.