2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.6B | $2.5B | $2.7B | $2.8B | $2.8B |
Cost of Revenue | $1.8B | $1.8B | $1.9B | $2B | $2B |
Gross Profit | $748M | $691M | $777M | $855M | $816M |
Gross Profit % | 29% | 28% | 29% | 30% | 29% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $112M | $74M | $142M | $213M | $21M |
Dep. & Amort. | $137M | $133M | $134M | $137M | $141M |
Def. Tax | -$13M | -$615K | $21M | $14M | -$20M |
Stock Comp. | $6.8M | $15M | $17M | $14M | $16M |
Chg. in WC | -$11M | -$13M | -$107M | -$77M | $281M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | $41M | $24M | $36M | $31M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $0 | $41M | $24M | $36M | $31M |
Receivables | $0 | $317M | $369M | $393M | $177M |
Inventory | $0 | $557M | $577M | $574M | $561M |
VSTS reported Q1 FY2025 revenue of $6.84 million, flat sequentially, and adjusted EBITDA of $8.12 million, up 1% sequentially, with a margin of 11.9%.
The company reaffirmed its FY2025 guidance, expecting revenue growth of 3%-4% and adjusted EBITDA growth approaching or exceeding 10% in the second half of the year.
Key drivers for sequential revenue growth include strong new volume wins, improved sales productivity, increased sales headcount, and enhanced customer retention metrics (92.9% retention rate in Q1).
Cost-saving initiatives such as logistics optimization, workforce efficiency improvements, and merchandise reuse programs are expected to contribute to EBITDA growth throughout FY2025.
VSTS plans to continue expanding its sales force and leveraging its national account pipeline while maintaining a focus on customer experience improvements and pricing strategies to drive long-term growth.