2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12B | $18B | $16B | $15B | $15B |
Cost of Revenue | $8.1B | $12B | $9.8B | $9B | $9.1B |
Gross Profit | $3.8B | $5.6B | $6.5B | $6.4B | $5.6B |
Gross Profit % | 32% | 31% | 40% | 42% | 38% |
R&D Expenses | $513M | $681M | $662M | $911M | $809M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$670M | -$1.3B | $2.1B | $55M | -$634M |
Dep. & Amort. | $2.2B | $4.5B | $3B | $2.7B | $2.9B |
Def. Tax | -$213M | $676M | -$26M | -$387M | -$768M |
Stock Comp. | $79M | $111M | $116M | $181M | $146M |
Chg. in WC | -$696M | -$1.8B | -$923M | -$711M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $844M | $701M | $1.3B | $992M | $735M |
ST Investments | $204M | $234M | $213M | $193M | $355M |
Cash & ST Inv. | $1B | $935M | $1.5B | $1.2B | $735M |
Receivables | $4.8B | $4.3B | $3.2B | $4B | $3.2B |
Inventory | $5.5B | $4B | $3.5B | $3.5B | $3.9B |
VTRS reported 2024 revenues of approximately $14.7 billion, adjusted EBITDA of $4.7 billion, and adjusted EPS of $2.65 per share, with free cash flow of $2.6 billion excluding divestiture-related costs.
The company anticipates a $500 million revenue impact and a $385 million adjusted EBITDA impact in 2025 due to FDA-related issues at its Indoor, India facility, with remediation efforts expected to be completed by late spring or early summer.
VTRS expects 2025 total revenues to decline approximately 1%, with new product revenues targeted at $450 million to $550 million, supported by complex generics and innovative pipeline advancements.
The company plans to return $1 billion to $1.2 billion to shareholders in 2025 through dividends and share buybacks, with a minimum of $500 million to $650 million allocated for share repurchases.
VTRS is initiating an enterprise-wide cost review to identify additional savings, with expected operational expense reductions of approximately $150 million in 2025 and further benefits anticipated in 2026 and beyond.