2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $727M | $1B | $1.2B | $1.4B | $1.6B |
Cost of Revenue | $426M | $605M | $760M | $899M | $1B |
Gross Profit | $301M | $432M | $476M | $545M | $619M |
Gross Profit % | 41% | 42% | 39% | 38% | 38% |
R&D Expenses | $13M | $15M | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $70M | $200M | $109M | $199M | $212M |
Dep. & Amort. | $41M | $62M | $71M | $89M | $106M |
Def. Tax | $69M | $57M | $18M | $34M | $24M |
Stock Comp. | $12M | $14M | $14M | $12M | $12M |
Chg. in WC | -$60M | -$116M | -$127M | $49M | -$34M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $760M | $123M | $23M | $409M | $68M |
ST Investments | $17M | -$45M | $5.2M | $348M | $0 |
Cash & ST Inv. | $760M | $123M | $23M | $757M | $68M |
Receivables | $433M | $65M | $66M | $81M | $86M |
Inventory | $199M | $27M | $29M | $33M | $40M |
Valvoline reported strong Q1 results with system-wide store sales growth of 14%, same-store sales growth of 8%, and net sales increasing 11% to $414 million. Adjusted EBITDA grew 14% to $103 million.
The company added 35 net new stores and completed a refranchising effort in Central and West Texas, transferring 39 stores to a new franchise partner, which is expected to accelerate market development.
Full-year guidance remains unchanged, with expectations for same-store sales growth of 5%-7%, net store additions of 160-185 units, and adjusted EBITDA of $450-$470 million. The company anticipates 40%-45% of adjusted EBITDA in the first half of the year and 55%-60% in the second half due to seasonality.
Valvoline continues to focus on strategic priorities, including driving growth in non-oil change services, improving employee retention, and expanding its franchise network. The company remains confident in achieving its long-term goal of 150 franchise openings annually by 2027.
Despite refranchising impacts, the company expects consistent transaction growth and balanced contributions from ticket and transaction growth. Investments in technology and fleet services are expected to support long-term scalability and profitability.