2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4M | $892K | $107K | $7.4M | $29M |
Cost of Revenue | $20M | $49M | $3.3M | $68M | $0 |
Gross Profit | -$16M | -$48M | -$3.2M | -$61M | $29M |
Gross Profit % | -391% | -5.4K% | -3K% | -823% | 100% |
R&D Expenses | $20M | $49M | $81M | $68M | $74M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$32M | -$70M | -$108M | -$82M | -$67M |
Dep. & Amort. | $2.7M | $4.2M | $5.8M | $8.6M | $8.9M |
Def. Tax | $0 | $3.1M | $4.1M | $0 | $0 |
Stock Comp. | $4.4M | $8.9M | $14M | $14M | $12M |
Chg. in WC | $2.8M | -$2.1M | -$4.7M | -$11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $127M | $144M | $44M | $35M | $25M |
ST Investments | $0 | $23M | $50M | $5M | $26M |
Cash & ST Inv. | $127M | $166M | $94M | $40M | $52M |
Receivables | $334K | $71K | $20K | $3M | $12M |
Inventory | $0 | $1 | $2M | $0 | $0 |
Vaxart is advancing its oral vaccine platform with multiple programs, including COVID-19 and norovirus, demonstrating promising safety and immune response data across 19 clinical trials.
The COVID-19 program faced a stop work order from HHS for the BARDA-funded Phase 2b study, halting the 10,000-participant trial but not affecting the 400-person sentinel cohort, which continues to be monitored.
The norovirus program has initiated a Phase 1 trial comparing second-generation constructs to first-generation ones, with top-line data expected by mid-2025; a Phase 2 trial could begin in late 2025 pending funding.
Vaxart ended 2024 with $51.7 million in cash and anticipates a cash runway into Q4 2025, implementing cost reductions and exploring partnerships and non-dilutive funding to extend resources.
Preclinical programs for avian influenza and HPV are ongoing, with updates expected as studies progress; the company is also preparing to manufacture new constructs for clinical use.