2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.2B | $7.2B | $7.8B | $3.8B | $2.8B |
Cost of Revenue | $4.7B | $5.3B | $6B | $2.9B | $2.2B |
Gross Profit | $1.5B | $1.9B | $1.9B | $962M | $579M |
Gross Profit % | 25% | 27% | 24% | 25% | 20% |
R&D Expenses | $234M | $268M | $217M | $185M | $157M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$78M | $98M | $59M | -$586M | $0 |
Dep. & Amort. | $364M | $517M | $610M | $559M | $0 |
Def. Tax | -$112M | $89M | $60M | $140M | $0 |
Stock Comp. | $108M | $154M | $125M | $177M | $0 |
Chg. in WC | $229M | $153M | -$410M | $280M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $338M | $447M | $505M | $262M | $724M |
ST Investments | $2M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $338M | $447M | $505M | $262M | $724M |
Receivables | $1.1B | $959M | $550M | $481M | $539M |
Inventory | $601M | $754M | $772M | $254M | $208M |
NCR Voyix reported a 26% increase in platform sites year-over-year, with ARR and platform sites expected to grow mid to high single digits in 2025.
The company is transitioning to a recurring revenue model, targeting 80% recurring revenue post-ODM implementation, with $100M in cost actions planned for 2025.
NCR Voyix signed significant contracts, including a $335M government deal and an $80M services contract with a global fast-food chain, highlighting growth in software and services.
Payments are a key growth area, with a new five-year agreement with Worldpay expected to drive incremental revenue starting in late 2024, initially in the U.S. and later expanding globally.
2025 guidance includes revenue of $2.575B-$2.65B (down 6%-9%), adjusted EBITDA of $420M-$445M (up 21%-28%), and adjusted free cash flow of $170M-$190M.