2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.8B | $2.5B | $2.1B | $3.2B |
Cost of Revenue | $0 | -$102M | -$68M | -$431M | $0 |
Gross Profit | $1.1B | $1.9B | $2.5B | $2.6B | $3.2B |
Gross Profit % | 100% | 106% | 103% | 120% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $507M | $899M | $1.1B | $722M | $788M |
Dep. & Amort. | $35M | $50M | $75M | $87M | $119M |
Def. Tax | -$25M | $42M | -$5.4M | -$25M | $12M |
Stock Comp. | $29M | $35M | $40M | $34M | $48M |
Chg. in WC | -$15M | -$158M | -$39M | $115M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.7B | $516M | $1B | $1.6B | $4.1B |
ST Investments | $4.7B | $6.2B | $7.1B | $11B | $13B |
Cash & ST Inv. | $7.4B | $6.4B | $8.1B | $1.6B | $14B |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Western Alliance reported solid Q1 results with pre-provision net revenue of $278M (up 12% YoY) and net interest income of $651M (up 9% YoY), driven by strong loan and deposit growth, stable asset quality, and effective cost management.
The bank maintained a stable net interest margin at 3.47%, with adjusted NIM (inclusive of deposit costs) expanding to 2.75% due to accelerated ECR cost reductions; asset quality remained strong with net charge-offs at 20 bps and nonaccrual loans declining.
For 2025, guidance remains unchanged: $5B in loan growth, $8B in deposit growth, CET1 ratio above 11%, net interest income and noninterest income both expected to grow 6-8%, noninterest expense to be flat or down up to 5%, and full-year net charge-offs around 20 bps.
Management emphasized a conservative approach to reserves and capital, highlighting a diversified, low-risk loan portfolio, proactive credit management, and a preference for deploying capital into loan growth rather than share buybacks.
The bank expects sequential NII and margin improvement through 2025, with Q2 loan growth to exceed Q1, stable asset quality, and flat mortgage banking revenue year-over-year; effective tax rate for 2025 is projected at 20%.